Go to example tasks
Stress-test a Miami Beach Airbnb with conservative occupancy
Created by
Zapticx
A risk-averse short-term-rental analysis for a representative active Miami Beach, FL listing: 30% down payment, conservative 30/45/60% occupancy assumptions, a full expense basis (insurance included), and a higher management fee reserve — for investors who want a margin of safety built into the numbers rather than best-case defaults.
Zillow to Airbnb Investment Calculator & STR Analysiszapticx/zillow-airbnb-str-calculator
Selection mode
Address
City
State
+21 fieldsTextNumberBooleanListObject
Input
Location (provide this OR a Zillow listing URL):Miami Beach, FL
Down payment (%):30
Conservative scenario occupancy (%):30
Base scenario occupancy (%):45
Optimistic scenario occupancy (%):60
Annual insurance (USD):3000
Property management fee (% of STR revenue):20
Maintenance/repairs reserve (% of STR revenue):10
Output fields
Selection mode
Address
City
State
Price
Beds
Baths
Median nightly rate
Comparable sample
Confidence
Dominant comp area
Dominant area (%)
Projection completeness
Loan amount
Total cash invested
Monthly mortgage payment
Base: nightly rate
Base: occupancy assumption (%)
Base: gross annual revenue
Base: NOI
Base: annual cash flow
Base: cap rate (%)
Base: cash-on-cash (%)
Base: DSCR
Base: break-even occupancy (%)
Sign up on Apify01
Create your Apify account to access the Zillow to Airbnb Investment Calculator & STR Analysis.
Start the run02
The Actor will start running based on the input automatically.
Receive the output03
Monitor the progress in real-time. You will be notified as soon as your dataset is complete and ready for review.
Integrate into your workflow04
The final output is delivered in JSON, CSV, or Excel format, ready to be plugged into your workflow.
